SeeThroughNY :: Nysbudget

State Budget Financial Plan - Cash Receipts

This table is updated to reflect data presented in June 2021 as part of the FY 2022 Enacted Budget.

Source: New York State Division of the Budget, www.budget.ny.gov

Show Years:	2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Advanced:	Change from Prior Year

(Amounts in Millions of Dollars)

	FY 2012 Results	FY 2013 Results	FY 2014 Results	FY 2015 Results	FY 2016 Results	FY 2017 Results	FY 2018 Results	FY 2019 Results	FY 2020 Results	FY 2021 Results	FY 2022 Enacted	FY 2023 Projected	FY 2024 Projected	FY 2025 Projected
	All Funds	All Funds	All Funds	All Funds	All Funds	All Funds	All Funds	All Funds	All Funds	All Funds	All Funds	All Funds	All Funds	All Funds
Personal Income Tax	38,767	40,227 +1,460 +3.77%	42,846 +2,619 +6.51%	43,709 +863 +2.01%	47,055 +3,346 +7.66%	47,565 +510 +1.08%	51,501 +3,936 +8.27%	48,088 -3,413 -6.63%	53,660 +5,572 +11.59%	54,967 +1,307 +2.44%	61,050 +6,083 +11.07%	65,494 +4,444 +7.28%	68,448 +2,954 +4.51%	71,348 +2,900 +4.24%
Gross Collections	46,030	47,443 +1,413 +3.07%	51,482 +4,039 +8.51%	52,248 +766 +1.49%	56,600 +4,352 +8.33%	56,854 +254 +0.45%	62,035 +5,181 +9.11%	59,175 -2,860 -4.61%	64,985 +5,810 +9.82%	65,531 +546 +0.84%	71,605 +6,074 +9.27%	76,479 +4,874 +6.81%	79,925 +3,446 +4.51%	83,347 +3,422 +4.28%
Withholdings	31,199	31,958 +759 +2.43%	33,160 +1,202 +3.76%	34,907 +1,747 +5.27%	36,549 +1,642 +4.7%	37,524 +975 +2.67%	40,269 +2,745 +7.32%	41,084 +815 +2.02%	43,118 +2,034 +4.95%	44,218 +1,100 +2.55%	47,945 +3,727 +8.43%	49,250 +1,305 +2.72%	51,514 +2,264 +4.6%	53,236 +1,722 +3.34%
Estimated Payments	11,628	12,193 +565 +4.86%	14,727 +2,534 +20.78%	13,743 -984 -6.68%	16,111 +2,368 +17.23%	14,972 -1,139 -7.07%	17,781 +2,809 +18.76%	14,010 -3,771 -21.21%	17,025 +3,015 +21.52%	16,441 -584 -3.43%	18,195 +1,754 +10.67%	21,682 +3,487 +19.16%	23,095 +1,413 +6.52%	24,540 +1,445 +6.26%
Final Payments	2,116	2,148 +32 +1.51%	2,378 +230 +10.71%	2,206 -172 -7.23%	2,630 +424 +19.22%	2,588 -42 -1.6%	2,478 -110 -4.25%	2,685 +207 +8.35%	3,454 +769 +28.64%	3,572 +118 +3.42%	3,982 +410 +11.48%	4,014 +32 +0.8%	3,731 -283 -7.05%	3,932 +201 +5.39%
Other Payments	1,087	1,144 +57 +5.24%	1,217 +73 +6.38%	1,392 +175 +14.38%	1,310 -82 -5.89%	1,433 +123 +9.39%	1,507 +74 +5.16%	1,396 -111 -7.37%	1,388 -8 -0.57%	1,300 -88 -6.34%	1,483 +183 +14.08%	1,533 +50 +3.37%	1,585 +52 +3.39%	1,639 +54 +3.41%
State/City Offset	-366	-309 +57 +15.57%	-641 -332 -107.44%	-591 +50 +7.8%	-675 -84 -14.21%	-851 -176 -26.07%	-856 -5 -0.59%	-1,135 -279 -32.59%	-1,117 +18 +1.59%	-1,192 -75 -6.71%	-1,274 -82 -6.88%	-1,399 -125 -9.81%	-1,524 -125 -8.93%	-1,651 -127 -8.33%
Refunds	-6,897	-6,907 -10 -0.14%	-7,995 -1,088 -15.75%	-7,948 +47 +0.59%	-8,870 -922 -11.6%	-8,952 -82 -0.92%	-9,678 -726 -8.11%	-9,952 -274 -2.83%	-10,208 -256 -2.57%	-9,372 +836 +8.19%	-9,281 +91 +0.97%	-9,586 -305 -3.29%	-9,953 -367 -3.83%	-10,348 -395 -3.97%
Gross Consumption/Use Taxes									18,022	16,117 -1,905 -10.57%	18,154 +2,037 +12.64%	19,089 +935 +5.15%	19,549 +460 +2.41%	20,032 +483 +2.47%
Consumption/Use Taxes	14,571	14,615 +44 +0.3%	15,107 +492 +3.37%	15,384 +277 +1.83%	15,725 +341 +2.22%	16,184 +459 +2.92%	16,711 +527 +3.26%	17,357 +646 +3.87%	18,021 +664 +3.83%	16,117 -1,904 -10.57%	18,154 +2,037 +12.64%	19,089 +935 +5.15%	19,549 +460 +2.41%	20,032 +483 +2.47%
Medical Marijuana Excise Tax					0	1 +1 N/A	2 +1 +100%	2 +0 +0%	2 +0 +0%	2 +0 +0%	2 +0 +0%
Vapor Excise Tax								0	10 +10 N/A	32 +22 +220%	22 -10 -31.25%	22 +0 +0%	22 +0 +0%	22 +0 +0%
Medical Cannabis Excise Tax								4	6 +2 +50%	9 +3 +50%	8 -1 -11.11%	8 +0 +0%	8 +0 +0%	8 +0 +0%
Adult Use Cannabis Tax								0	0 +0 +0%	0 +0 +0%	20 +20 N/A	115 +95 +475%	158 +43 +37.39%	245 +87 +55.06%
Sales and Use Tax	11,876	11,989 +113 +0.95%	12,595 +606 +5.05%	12,991 +396 +3.14%	13,359 +368 +2.83%	13,861 +502 +3.76%	14,495 +634 +4.57%	15,128 +633 +4.37%	15,933 +805 +5.32%	14,145 -1,788 -11.22%	16,099 +1,954 +13.81%	16,969 +870 +5.4%	17,415 +446 +2.63%	17,847 +432 +2.48%
Cigarette and Tobacco Taxes	1,633	1,551 -82 -5.02%	1,421 -130 -8.38%	1,314 -107 -7.53%	1,251 -63 -4.79%	1,227 -24 -1.92%	1,171 -56 -4.56%	1,108 -63 -5.38%	1,035 -73 -6.59%	1,006 -29 -2.8%	972 -34 -3.38%	930 -42 -4.32%	894 -36 -3.87%	852 -42 -4.7%
Motor Fuel Tax	501	492 -9 -1.8%	500 +8 +1.63%	487 -13 -2.6%	503 +16 +3.29%	506 +3 +0.6%	512 +6 +1.19%	528 +16 +3.13%	512 -16 -3.03%	425 -87 -16.99%	497 +72 +16.94%	497 +0 +0%	496 -1 -0.2%	495 -1 -0.2%
Alcoholic Beverage Taxes	238	246 +8 +3.36%	251 +5 +2.03%	251 +0 +0%	255 +4 +1.59%	258 +3 +1.18%	259 +1 +0.39%	262 +3 +1.16%	259 -3 -1.15%	271 +12 +4.63%	269 -2 -0.74%	272 +3 +1.12%	274 +2 +0.74%	277 +3 +1.09%
Opioid Excise Tax								0	19 +19 N/A	30 +11 +57.89%	34 +4 +13.33%	34 +0 +0%	34 +0 +0%	34 +0 +0%
Highway Use Tax	132	145 +13 +9.85%	140 -5 -3.45%	140 +0 +0%	158 +18 +12.86%	140 -18 -11.39%	93 -47 -33.57%	145 +52 +55.91%	142 -3 -2.07%	135 -7 -4.93%	144 +9 +6.67%	144 +0 +0%	146 +2 +1.39%	147 +1 +0.68%
Auto Rental Tax	104	109 +5 +4.81%	114 +5 +4.59%	119 +5 +4.39%	126 +7 +5.88%	127 +1 +0.79%	123 -4 -3.15%	130 +7 +5.69%	106 -24 -18.46%	64 -42 -39.62%	89 +25 +39.06%	98 +9 +10.11%	102 +4 +4.08%	105 +3 +2.94%
Taxicab Surcharge	87	83 -4 -4.6%	86 +3 +3.61%	82 -4 -4.65%	73 -9 -10.98%	64 -9 -12.33%	56 -8 -12.5%	52 -4 -7.14%	0 -52 -100%	0 +0 +0%	0 +0 +0%	0 +0 +0%	0 +0 +0%
Business Taxes	7,877	8,465 +588 +7.46%	8,186 -279 -3.3%	8,504 +318 +3.88%	7,884 -620 -7.29%	7,847 -37 -0.47%	7,164 -683 -8.7%	7,912 +748 +10.44%	8,996 +1,084 +13.7%	8,792 -204 -2.27%	9,601 +809 +9.2%	10,471 +870 +9.06%	10,308 -163 -1.56%	9,661 -647 -6.28%
Corporation Franchise Tax	3,176	3,009 -167 -5.26%	3,561 +552 +18.34%	3,548 -13 -0.37%	4,527 +979 +27.59%	4,129 -398 -8.79%	3,080 -1,049 -25.41%	4,297 +1,217 +39.51%	4,824 +527 +12.26%	4,954 +130 +2.69%	5,559 +605 +12.21%	6,475 +916 +16.48%	6,227 -248 -3.83%	5,521 -706 -11.34%
Corporation and Utilities Tax	797	895 +98 +12.3%	794 -101 -11.28%	728 -66 -8.31%	774 +46 +6.32%	738 -36 -4.65%	748 +10 +1.36%	672 -76 -10.16%	705 +33 +4.91%	550 -155 -21.99%	543 -7 -1.27%	559 +16 +2.95%	588 +29 +5.19%	582 -6 -1.02%
Insurance Taxes	1,413	1,509 +96 +6.79%	1,457 -52 -3.45%	1,533 +76 +5.22%	1,580 +47 +3.07%	1,502 -78 -4.94%	1,777 +275 +18.31%	1,837 +60 +3.38%	2,306 +469 +25.53%	2,190 -116 -5.03%	2,283 +93 +4.25%	2,353 +70 +3.07%	2,409 +56 +2.38%	2,477 +68 +2.82%
Bank Tax	1,391	1,912 +521 +37.46%	1,189 -723 -37.81%	1,536 +347 +29.18%	-121 -1,657 -107.88%	383 +504 +416.53%	467 +84 +21.93%	-60 -527 -112.85%	0 +60 +100%	156 +156 N/A	167 +11 +7.05%	0 -167 -100%	0 +0 +0%	0 +0 +0%
Petroleum Business Tax	1,100	1,140 +40 +3.64%	1,185 +45 +3.95%	1,159 -26 -2.19%	1,124 -35 -3.02%	1,095 -29 -2.58%	1,092 -3 -0.27%	1,166 +74 +6.78%	1,161 -5 -0.43%	942 -219 -18.86%	1,049 +107 +11.36%	1,084 +35 +3.34%	1,084 +0 +0%	1,081 -3 -0.28%
Pass Through Tax										0
Other Taxes	1,706	1,790 +84 +4.92%	2,053 +263 +14.69%	2,166 +113 +5.5%	2,703 +537 +24.79%	2,272 -431 -15.95%	2,451 +179 +7.88%	2,221 -230 -9.38%	2,212 -9 -0.41%	2,500 +288 +13.02%	2,288 -212 -8.48%	2,410 +122 +5.33%	2,525 +115 +4.77%	2,649 +124 +4.91%
Estate Tax	1,078	1,014 -64 -5.94%	1,220 +206 +20.32%	1,109 -111 -9.1%	1,521 +412 +37.15%	1,114 -407 -26.76%	1,308 +194 +17.41%	1,068 -240 -18.35%	1,070 +2 +0.19%	1,538 +468 +43.74%	1,207 -331 -21.52%	1,265 +58 +4.81%	1,327 +62 +4.9%	1,390 +63 +4.75%
Real Estate Transfer Tax	610	756 +146 +23.93%	815 +59 +7.8%	1,038 +223 +27.36%	1,163 +125 +12.04%	1,138 -25 -2.15%	1,125 -13 -1.14%	1,135 +10 +0.89%	1,124 -11 -0.97%	949 -175 -15.57%	1,059 +110 +11.59%	1,122 +63 +5.95%	1,175 +53 +4.72%	1,235 +60 +5.11%
Gift Tax	0	1 +1 N/A	0 -1 -100%	0 +0 +0%	0 +0 +0%	0 +0 +0%	0 +0 +0%	0 +0 +0%	0 +0 +0%	0 +0 +0%	0 +0 +0%	0 +0 +0%	0 +0 +0%	0 +0 +0%
Real Property Gains Tax	0	0 +0 +0%	0 +0 +0%	0 +0 +0%	0 +0 +0%	0 +0 +0%	0 +0 +0%	0 +0 +0%	0 +0 +0%	0 +0 +0%	0 +0 +0%	0 +0 +0%	0 +0 +0%	0 +0 +0%
Pari-Mutuel Taxes	17	18 +1 +5.88%	17 -1 -5.56%	18 +1 +5.88%	17 -1 -5.56%	17 +0 +0%	15 -2 -11.76%	15 +0 +0%	14 -1 -6.67%	10 -4 -28.57%	14 +4 +40%	14 +0 +0%	14 +0 +0%	14 +0 +0%
Other Taxes	1	1 +0 +0%	1 +0 +0%	1 +0 +0%	2 +1 +100%	3 +1 +50%	3 +0 +0%	3 +0 +0%	2 -1 -33.33%	0 -2 -100%	2 +2 N/A	2 +0 +0%	2 +0 +0%	2 +0 +0%
Employer Compensation Expense Program								0	2 +2 N/A	3 +1 +50%	6 +3 +100%	7 +1 +16.67%	7 +0 +0%	8 +1 +14.29%
MTA Region Payroll Tax	1,376	1,205 -171 -12.43%	1,222 +17 +1.41%	1,271 +49 +4.01%	1,306 +35 +2.75%	1,361 +55 +4.21%	1,439 +78 +5.73%	0 -1,439 -100%	0 +0 +0%	0 +0 +0%	0 +0 +0%	0 +0 +0%	0 +0 +0%	0 +0 +0%
Miscellaneous Receipts	23,837	24,030 +193 +0.81%	23,850 -180 -0.75%	29,438 +5,588 +23.43%	27,268 -2,170 -7.37%	25,439 -1,829 -6.71%	27,262 +1,823 +7.17%	31,184 +3,922 +14.39%	29,466 -1,718 -5.51%	30,772 +1,306 +4.43%	26,052 -4,720 -15.34%	26,598 +546 +2.1%	26,314 -284 -1.07%	25,958 -356 -1.35%
Licenses, Fees, Etc.	654	584 -70 -10.7%	681 +97 +16.61%	588 -93 -13.66%	630 +42 +7.14%	619 -11 -1.75%	669 +50 +8.08%	744 +75 +11.21%	697 -47 -6.32%	497 -200 -28.69%	503 +6 +1.21%	528 +25 +4.97%	578 +50 +9.47%	628 +50 +8.65%
Abandoned Property	762	714 -48 -6.3%	525 -189 -26.47%	652 +127 +24.19%	527 -125 -19.17%	435 -92 -17.46%	460 +25 +5.75%	494 +34 +7.39%	450 -44 -8.91%	575 +125 +27.78%	450 -125 -21.74%	450 +0 +0%	450 +0 +0%	450 +0 +0%
Motor Vehicle Fees	1,420	1,378 -42 -2.96%	1,295 -83 -6.02%	1,319 +24 +1.85%	1,379 +60 +4.55%	1,349 -30 -2.18%	1,499 +150 +11.12%	1,530 +31 +2.07%	1,356 -174 -11.37%	1,266 -90 -6.64%	1,234 -32 -2.53%	1,230 -4 -0.32%	1,226 -4 -0.33%	1,241 +15 +1.22%
ABC License Fee	59	61 +2 +3.39%	63 +2 +3.28%	61 -2 -3.17%	66 +5 +8.2%	59 -7 -10.61%	65 +6 +10.17%	74 +9 +13.85%	73 -1 -1.35%	51 -22 -30.14%	66 +15 +29.41%	63 -3 -4.55%	63 +0 +0%	67 +4 +6.35%
Reimbursements	234	233 -1 -0.43%	222 -11 -4.72%	266 +44 +19.82%	232 -34 -12.78%	263 +31 +13.36%	275 +12 +4.56%	161 -114 -41.45%	214 +53 +32.92%	423 +209 +97.66%	70 -353 -83.45%	70 +0 +0%	66 -4 -5.71%	66 +0 +0%
Investment Income	5	2 -3 -60%	2 +0 +0%	4 +2 +100%	13 +9 +225%	20 +7 +53.85%	60 +40 +200%	134 +74 +123.33%	174 +40 +29.85%	38 -136 -78.16%	24 -14 -36.84%	12 -12 -50%	10 -2 -16.67%	8 -2 -20%
Other Transactions	20,703	21,058 +355 +1.71%	21,062 +4 +0.02%	26,548 +5,486 +26.05%	24,421 -2,127 -8.01%	22,694 -1,727 -7.07%	23,456 +762 +3.36%	26,941 +3,485 +14.86%	25,715 -1,226 -4.55%	27,322 +1,607 +6.25%	23,705 -3,617 -13.24%	24,245 +540 +2.28%	23,921 -324 -1.34%	23,498 -423 -1.77%
Federal Receipts	44,611	42,843 -1,768 -3.96%	47,506 +4,663 +10.88%	48,636 +1,130 +2.38%	51,324 +2,688 +5.53%	55,406 +4,082 +7.95%	58,942 +3,536 +6.38%	61,344 +2,402 +4.08%	65,080 +3,736 +6.09%	78,152 +13,072 +20.09%	96,645 +18,493 +23.66%	76,322 -20,323 -21.03%	71,721 -4,601 -6.03%	70,054 -1,667 -2.32%
Pass Through Entity Tax											0	0 +0 +0%	0 +0 +0%	0 +0 +0%
Total Cash Receipts	132,745	133,175 +430 +0.32%	140,770 +7,595 +5.7%	149,108 +8,338 +5.92%	153,265 +4,157 +2.79%	156,074 +2,809 +1.83%	165,470 +9,396 +6.02%	168,106 +2,636 +1.59%	177,435 +9,329 +5.55%	191,300 +13,865 +7.81%	213,790 +22,490 +11.76%	200,384 -13,406 -6.27%	198,865 -1,519 -0.76%	199,702 +837 +0.42%

Expand All

Collapse All

Download Data

STATE GOVERNMENT EXECUTIVE, JUDICIAL LEGISLATIVE

TOWNS

CITY OF NEW YORK

VILLAGES

PUBLIC AUTHORITIES

SCHOOLS

CITIES

SPECIAL DISTRICTS

COUNTIES

New York State

New York City

EMPLOYEES RETIREMENT SYSTEM

EMPLOYEES RETIREMENT SYSTEM

TEACHERS RETIREMENT SYSTEM

TEACHERS RETIREMENT SYSTEM

POLICE & FIRE RETIREMENT SYSTEM

BOARD OF EDUCATION RETIREMENT SYSTEM

POLICE DEPARTMENT PENSION FUND

FIRE DEPARTMENT PENSION FUND

New York State

EMPLOYEES RETIREMENT SYSTEM

TEACHERS RETIREMENT SYSTEM

POLICE & FIRE RETIREMENT SYSTEM

New York City

EMPLOYEES RETIREMENT SYSTEM

TEACHERS RETIREMENT SYSTEM

BOARD OF EDUCATION RETIREMENT SYSTEM

POLICE DEPARTMENT PENSION FUND

FIRE DEPARTMENT PENSION FUND

TEACHERS

NYS VENDOR CONTRACTS

SUPERINTENDENTS

NYC VENDOR CONTRACTS

POLICE

NYS EMPLOYEE LABOR CONTRACTS

FIRE

NYC MUNICIPAL LABOR CONTRACTS

Public Authorities

TEACHERS

SUPERINTENDENTS

POLICE

FIRE

NYS VENDOR CONTRACTS

NYC VENDOR CONTRACTS

NYS EMPLOYEE LABOR CONTRACTS

NYC MUNICIPAL LABOR CONTRACTS

NYS Legislative Expenditure Reports

State and Local Government Expenditures

State and Local Pork Spending

NYC Expenditures

NYC Council Discretionary Spending

NYS Legislative Expenditure Reports

State and Local Pork Spending

State and Local Government Expenditures

NYC Expenditures

NYC Council Discretionary Spending

PROPERTY TAX CALCULATOR

LOCAL GOVERNMENT SPENDING & REVENUE

WHERE THE MONEY COMES FROM

WHERE THE MONEY GOES

BUDGET OVERVIEW

HISTORIC TRENDS

Budget

Where The Money Goes

Where The Money Comes From

Historic Trends

Budget Overview

Special Exhibits

State Budget Financial Plan - Cash Receipts

(Amounts in Millions of Dollars)